v3.10.0.1
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Total Revenues $ 41,662 $ 27,880 $ 156,090 $ 246,988
Cost of revenues 132,941 321,675
Gross Profit 41,662 (105,061) 156,090 (74,687)
Selling, general and administrative expenses 1,104,713 1,664,044 5,266,444 3,799,211
Research and development expenses 424,596 43,069 945,508 300,648
Loss from Operations (1,487,647) (1,812,174) (6,055,862) (4,174,546)
Other Expense (Income):        
Amortization of debt discount (12,500) 371,155 6,562,736 394,789
Loss (gain) on extinguishment of convertible notes payable (1,481,317)
Interest expense (income), net (6,981) 75,589 (315,441) (100,523)
Change in fair value of derivative liabilities (4,050) (191,656) (2,428)
Total Other Expense (Income) (19,481) 442,694 5,205,204 492,884
Net Loss (1,468,166) (2,254,868) (11,261,066) (4,667,430)
Deemed dividend to preferred stockholders (116,696) (3,310,001) (331,607)
Net Loss Attributable to Common Stockholders $ (1,468,166) $ (2,371,564) $ (14,571,067) $ (4,999,037)
Net Loss Per Basic and Diluted Common Share: $ (0.13) $ (0.39) $ (1.70) $ (0.82)
Weighted Average Number of Common Shares Outstanding: Basic and Diluted 11,717,307 6,126,743 8,568,275 6,124,580
Product Sales [Member]        
Revenues:        
Total Revenues $ 152,400
Royalty Income [Member]        
Revenues:        
Total Revenues 28,062 27,880 88,090 94,588
Contract Research - Related Party [Member]        
Revenues:        
Total Revenues $ 13,600 $ 68,000

Source