v3.10.0.1
Condensed Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 4,189,447 $ 77,688
Accounts receivable, net 28,062 35,181
Prepaid expenses and other current assets 146,662 57,544
Total Current Assets 4,364,171 170,413
Property and equipment, net 24,852 23,843
Intangible assets, net 1,016,929 1,109,410
Deferred offering costs 880,679
Security deposits and other assets 29,843 30,543
Total Assets 5,435,795 2,214,888
Current Liabilities:    
Accounts payable 1,222,626 1,451,244
Accrued expenses and other current liabilities 635,331 903,594
Accrued interest - related parties 20,558
Convertible notes payable, net of debt discount 1,574,832
Convertible note payable - related party 499,000
Notes payable 275,000
Notes payable - related party 270,038
Deferred revenue - related party 35,400 103,400
Derivative liabilities 3,076,918
Total Liabilities 1,893,357 8,174,584
Commitments and Contingencies
Stockholders' Equity (Deficiency):    
Preferred stock, par value $0.00001, 10,000,000 shares authorized: no shares issued or outstanding
Common stock, par value $0.00001, 50,000,000 shares authorized, 11,717,307 and 6,133,678 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively 117 61
Additional paid-in capital 50,323,206 24,389,307
Accumulated deficit (46,780,885) (35,519,819)
Total Stockholders' Equity (Deficiency) 3,542,438 (11,130,451)
Total Liabilities, Temporary Equity and Stockholders' Equity (Deficiency) 5,435,795 2,214,888
Redeemable Convertible Series A Preferred Stock [Member]    
Current Liabilities:    
Redeemable Convertible Series A Preferred Stock, par value $0.00001, 0 and 1,005,700 shares issued and outstanding and liquidation preference of $0 and $10,801,863 at September 30, 2018 and December 31, 2017, respectively 3,935,638
Redeemable Convertible Series B Preferred Stock [Member]    
Current Liabilities:    
Redeemable Convertible Series A Preferred Stock, par value $0.00001, 0 and 1,005,700 shares issued and outstanding and liquidation preference of $0 and $10,801,863 at September 30, 2018 and December 31, 2017, respectively $ 1,235,117

Source