v3.19.1
Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 2,740,645 $ 77,688
Accounts receivable, net 32,022 35,181
Prepaid expenses and other current assets 64,306 57,544
Total Current Assets 2,836,973 170,413
Property and equipment, net 26,153 23,843
Intangible assets, net 666,467 1,109,410
Deferred offering costs 880,679
Security deposits and other assets 29,843 30,543
Total Assets 3,559,436 2,214,888
Current Liabilities:    
Accounts payable 1,077,122 1,451,244
Accrued expenses and other current liabilities 412,871 903,594
Accrued interest - related parties 20,558
Convertible notes payable, net of debt discount 1,574,832
Convertible note payable - related party 499,000
Notes payable 275,000
Notes payable - related party 270,038
Deferred revenue - related party 33,000 103,400
Derivative liabilities 3,076,918
Total Liabilities 1,522,993 8,174,584
Commitments and Contingencies
Stockholders' Equity (Deficiency):    
Preferred stock, par value $0.00001, 10,000,000 shares authorized: no shares issued or outstanding
Common stock, par value $0.00001, 50,000,000 shares authorized, 11,722,647 and 6,133,678 shares issued and outstanding as of December 31, 2018 and December 31, 2017, respectively 117 61
Additional paid-in capital 50,598,854 24,389,307
Accumulated deficit (48,562,528) (35,519,819)
Total Stockholders' Equity (Deficiency) 2,036,443 (11,130,451)
Total Liabilities, Temporary Equity and Stockholders' Equity (Deficiency) 3,559,436 2,214,888
Redeemable Convertible Series A Preferred Stock [Member]    
Current Liabilities:    
Redeemable Convertible Preferred Stock 3,935,638
Redeemable Convertible Series B Preferred Stock [Member]    
Current Liabilities:    
Redeemable Convertible Preferred Stock $ 1,235,117

Source